Crawford & Company
CRD-A · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $27 | $31 | -$19 | $31 |
| Dep. & Amort. | $36 | $36 | $36 | $40 |
| Deferred Tax | -$3 | -$12 | $7 | -$3 |
| Stock-Based Comp. | $6 | $6 | $5 | $8 |
| Change in WC | -$13 | $40 | -$40 | -$21 |
| Other Non-Cash | -$1 | $4 | $38 | $0 |
| Operating Cash Flow | $52 | $104 | $28 | $54 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$5 | -$7 | -$9 |
| Net Acquisitions | $0 | $0 | -$26 | -$46 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$42 | -$32 | -$25 | -$15 |
| Investing Cash Flow | -$42 | -$37 | -$58 | -$71 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | -$32 | $67 | $61 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$4 | -$3 | -$27 | -$19 |
| Dividends Paid | -$14 | -$13 | -$12 | -$13 |
| Other Fin. Act. | -$4 | -$8 | -$3 | -$4 |
| Financing Cash Flow | -$13 | -$55 | $26 | $25 |
| Forex Effect | -$0 | $0 | -$3 | $1 |
| Net Chg. in Cash | -$3 | $13 | -$7 | $9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $60 | $47 | $54 | $45 |
| End Cash | $56 | $60 | $47 | $54 |
| Free Cash Flow | $10 | $67 | -$7 | $23 |