Corbion N.V.
CRBN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,288 | €1,444 | €1,458 | €1,071 |
| % Growth | -10.8% | -1% | 36.2% | – |
| Cost of Goods Sold | €976 | €959 | €1,134 | €805 |
| Gross Profit | €312 | €305 | €324 | €266 |
| % Margin | 24.2% | 21.2% | 22.2% | 24.8% |
| R&D Expenses | €48 | €46 | €47 | €66 |
| G&A Expenses | €113 | €103 | €92 | €86 |
| SG&A Expenses | €188 | €176 | €174 | €153 |
| Sales & Mktg Exp. | €74 | €73 | €81 | €68 |
| Other Operating Expenses | -€1 | €7 | €0 | -€25 |
| Operating Expenses | €235 | €228 | €221 | €194 |
| Operating Income | €77 | €77 | €111 | €82 |
| % Margin | 6% | 5.4% | 7.6% | 7.7% |
| Other Income/Exp. Net | -€15 | -€32 | €6 | €5 |
| Pre-Tax Income | €63 | €85 | €116 | €87 |
| Tax Expense | €17 | €12 | €26 | €8 |
| Net Income | €192 | €73 | €90 | €78 |
| % Margin | 14.9% | 5% | 6.2% | 7.3% |
| EPS | 3.29 | 1.23 | 1.53 | 1.33 |
| % Growth | 167.5% | -19.6% | 15% | – |
| EPS Diluted | 3.24 | 1.22 | 1.51 | 1.32 |
| Weighted Avg Shares Out | 58 | 59 | 59 | 59 |
| Weighted Avg Shares Out Dil | 59 | 60 | 60 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12 | €6 | €3 | €2 |
| Interest Expense | €23 | €35 | €16 | €12 |
| Depreciation & Amortization | €87 | €82 | €73 | €61 |
| EBITDA | €172 | €198 | €194 | €140 |
| % Margin | 13.4% | 13.7% | 13.3% | 13.1% |