Crane Company
CR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,131 | $1,862 | $1,777 | $2,063 |
| % Growth | 14.5% | 4.8% | -13.9% | – |
| Cost of Goods Sold | $1,263 | $1,111 | $1,116 | $1,374 |
| Gross Profit | $868 | $751 | $661 | $689 |
| % Margin | 40.7% | 40.3% | 37.2% | 33.4% |
| R&D Expenses | $46 | $55 | $48 | $50 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $527 | $474 | $508 | $489 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$61 | -$28 | $100 | -$72 |
| Operating Expenses | $512 | $501 | $656 | $467 |
| Operating Income | $356 | $250 | $5 | $222 |
| % Margin | 16.7% | 13.4% | 0.3% | 10.7% |
| Other Income/Exp. Net | -$17 | -$17 | $231 | $12 |
| Pre-Tax Income | $339 | $233 | $237 | $234 |
| Tax Expense | $70 | $57 | $70 | $36 |
| Net Income | $295 | $256 | $401 | $435 |
| % Margin | 13.8% | 13.7% | 22.6% | 21.1% |
| EPS | 5.15 | 4.51 | 7.11 | 7.46 |
| % Growth | 14.2% | -36.6% | -4.7% | – |
| EPS Diluted | 5.05 | 4.45 | 7.01 | 7.35 |
| Weighted Avg Shares Out | 57 | 57 | 56 | 58 |
| Weighted Avg Shares Out Dil | 58 | 58 | 57 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $5 | $3 | $1 |
| Interest Expense | $27 | $23 | $10 | $47 |
| Depreciation & Amortization | $51 | $35 | $34 | $38 |
| EBITDA | $392 | $313 | $187 | $238 |
| % Margin | 18.4% | 16.8% | 10.5% | 11.5% |