Capital Power Corporation
CPX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,950 | CA$4,003 | CA$4,502 | CA$2,830 |
| % Growth | -26.3% | -11.1% | 59.1% | – |
| Cost of Goods Sold | CA$2,935 | CA$3,373 | CA$2,976 | CA$1,959 |
| Gross Profit | CA$15 | CA$630 | CA$1,526 | CA$871 |
| % Margin | 0.5% | 15.7% | 33.9% | 30.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$191 | CA$153 | CA$143 | CA$113 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$191 | CA$153 | CA$143 | CA$113 |
| Operating Income | -CA$176 | CA$477 | CA$1,383 | CA$758 |
| % Margin | -6% | 11.9% | 30.7% | 26.8% |
| Other Income/Exp. Net | CA$1,075 | CA$464 | -CA$1,242 | -CA$611 |
| Pre-Tax Income | CA$899 | CA$941 | CA$141 | CA$147 |
| Tax Expense | CA$198 | CA$204 | CA$13 | CA$60 |
| Net Income | CA$699 | CA$744 | CA$138 | CA$98 |
| % Margin | 23.7% | 18.6% | 3.1% | 3.5% |
| EPS | 5.159 | 6.065 | 0.85 | 0.393 |
| % Growth | -14.9% | 614% | 116.3% | – |
| EPS Diluted | 5.146 | 6.045 | 0.845 | 0.39 |
| Weighted Avg Shares Out | 129 | 117 | 117 | 112 |
| Weighted Avg Shares Out Dil | 129 | 117 | 117 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$14 | CA$17 | CA$14 | CA$13 |
| Interest Expense | CA$237 | CA$163 | CA$140 | CA$146 |
| Depreciation & Amortization | CA$515 | CA$585 | CA$560 | CA$544 |
| EBITDA | CA$1,575 | CA$1,624 | CA$809 | CA$828 |
| % Margin | 53.4% | 40.6% | 18% | 29.3% |