China Power International Development Limited
CPWIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56,224 | $46,141 | $44,400 | $35,934 |
| % Growth | 21.9% | 3.9% | 23.6% | – |
| Cost of Goods Sold | $21,024 | $20,576 | $24,946 | $19,346 |
| Gross Profit | $35,200 | $25,566 | $19,455 | $16,588 |
| % Margin | 62.6% | 55.4% | 43.8% | 46.2% |
| R&D Expenses | $352 | $306 | $228 | $210 |
| G&A Expenses | $781 | $712 | $521 | $530 |
| SG&A Expenses | $5,760 | $4,735 | $3,895 | $3,387 |
| Sales & Mktg Exp. | $4,979 | $4,023 | $3,374 | $2,857 |
| Other Operating Expenses | $16,921 | $11,809 | $7,726 | $7,884 |
| Operating Expenses | $23,033 | $16,850 | $11,850 | $11,482 |
| Operating Income | $12,167 | $8,715 | $7,604 | $5,106 |
| % Margin | 21.6% | 18.9% | 17.1% | 14.2% |
| Other Income/Exp. Net | -$4,157 | -$3,289 | -$4,260 | -$4,068 |
| Pre-Tax Income | $8,011 | $5,427 | $3,344 | $1,038 |
| Tax Expense | $1,471 | $893 | $659 | $362 |
| Net Income | $3,862 | $3,084 | $2,648 | -$256 |
| % Margin | 6.9% | 6.7% | 6% | -0.7% |
| EPS | 0.27 | 0.19 | 0.22 | -0.04 |
| % Growth | 42.1% | -13.6% | 650% | – |
| EPS Diluted | 0.27 | 0.22 | 0.22 | -0.04 |
| Weighted Avg Shares Out | 14,303 | 14,342 | 11,148 | 9,763 |
| Weighted Avg Shares Out Dil | 12,370 | 12,370 | 11,148 | 9,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | $154 | $279 | $154 | $127 |
| Interest Expense | $5,029 | $4,244 | $4,268 | $3,905 |
| Depreciation & Amortization | $13,237 | $9,730 | $7,423 | $5,777 |
| EBITDA | $25,604 | $19,400 | $13,074 | $10,633 |
| % Margin | 45.5% | 42% | 29.4% | 29.6% |