Compremum S.A.
CPR.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 0 | PLN 51 | PLN 11 | PLN 16 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 312 | PLN 304 | PLN 304 | PLN 275 |
| Inventory | PLN 13 | PLN 25 | PLN 18 | PLN 18 |
| Other Curr. Assets | PLN 23 | PLN 13 | PLN 5 | PLN 17 |
| Total Curr. Assets | PLN 359 | PLN 417 | PLN 362 | PLN 325 |
| Property Plant & Equip (Net) | PLN 37 | PLN 38 | PLN 102 | PLN 153 |
| Goodwill | PLN 15 | PLN 15 | PLN 15 | PLN 15 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 26 |
| Tax Assets | PLN 21 | PLN 16 | PLN 12 | PLN 11 |
| Other NC Assets | PLN 59 | PLN 27 | PLN 30 | PLN 0 |
| Total NC Assets | PLN 132 | PLN 96 | PLN 158 | PLN 204 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 491 | PLN 537 | PLN 508 | PLN 529 |
| Liabilities | – | – | – | – |
| Payables | PLN 83 | PLN 82 | PLN 67 | PLN 54 |
| Short-Term Debt | PLN 65 | PLN 78 | PLN 74 | PLN 61 |
| Tax Payable | PLN 4 | PLN 5 | PLN 3 | PLN 1 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 33 | PLN 45 |
| Other Curr. Liab. | PLN 30 | PLN 53 | PLN 6 | PLN 15 |
| Total Curr. Liab. | PLN 199 | PLN 219 | PLN 192 | PLN 187 |
| LT Debt | PLN 58 | PLN 6 | PLN 38 | PLN 32 |
| Deferred Rev, NC | PLN 0 | PLN 12 | PLN 0 | PLN 17 |
| Deferred Tax Liab, NC | PLN 27 | PLN 37 | PLN 39 | PLN 28 |
| Other NC Liab. | PLN 8 | PLN 7 | PLN 8 | PLN 5 |
| Total NC Liab. | PLN 102 | PLN 62 | PLN 99 | PLN 93 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 20 | PLN 19 | PLN 6 | PLN 12 |
| Total Liabilities | PLN 301 | PLN 282 | PLN 282 | PLN 280 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 45 | PLN 45 | PLN 45 | PLN 45 |
| Retained Earnings | PLN 136 | PLN 138 | PLN 177 | PLN 201 |
| AOCI | PLN 0 | PLN 7 | PLN 7 | PLN 1 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 188 | PLN 254 | PLN 229 | PLN 247 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Total Liab. & Tot. Equity | PLN 491 | PLN 537 | PLN 508 | PLN 529 |
| Net Debt | PLN 122 | PLN 33 | PLN 100 | PLN 77 |