Coupang, Inc.
CPNG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $39,432,120 | $28,850,580 | $25,957,237 | $41,833,800 |
| - Cash | $5,879,000 | $5,243,000 | $3,509,000 | $3,487,708 |
| + Debt | $3,725,000 | $2,787,000 | $2,402,000 | $2,121,061 |
| Enterprise Value | $37,278,120 | $26,394,580 | $24,850,237 | $40,467,153 |
| Revenue | $30,268,000 | $24,383,000 | $20,583,000 | $18,406,000 |
| % Growth | 24.1% | 18.5% | 11.8% | – |
| Gross Profit | $8,831,000 | $6,190,000 | $4,710,000 | $2,951,000 |
| % Margin | 29.2% | 25.4% | 22.9% | 16% |
| EBITDA | $1,046,000 | $907,000 | $165,000 | -$1,296,000 |
| % Margin | 3.5% | 3.7% | 0.8% | -7% |
| Net Income | $154,000 | $1,360,000 | -$92,000 | -$1,543,000 |
| % Margin | 0.5% | 5.6% | -0.4% | -8.4% |
| EPS Diluted | 0.084 | 0.75 | -0.052 | -1.08 |
| % Growth | -88.8% | 1,539.5% | 95.2% | – |
| Operating Cash Flow | $1,886,000 | $2,652,000 | $565,000 | -$411,000 |
| Capital Expenditures | -$879,000 | -$896,000 | -$824,000 | -$674,000 |
| Free Cash Flow | $1,007,000 | $1,756,000 | -$259,000 | -$1,085,000 |