Coupang, Inc.
CPNG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $39,432 | $28,851 | $25,957 | $41,834 |
| - Cash | $5,879 | $5,243 | $3,509 | $3,488 |
| + Debt | $3,725 | $2,787 | $2,402 | $2,121 |
| Enterprise Value | $37,278 | $26,395 | $24,850 | $40,467 |
| Revenue | $30,268 | $24,383 | $20,583 | $18,406 |
| % Growth | 24.1% | 18.5% | 11.8% | – |
| Gross Profit | $8,831 | $6,190 | $4,710 | $2,951 |
| % Margin | 29.2% | 25.4% | 22.9% | 16% |
| EBITDA | $1,046 | $907 | $165 | -$1,296 |
| % Margin | 3.5% | 3.7% | 0.8% | -7% |
| Net Income | $154 | $1,360 | -$92 | -$1,543 |
| % Margin | 0.5% | 5.6% | -0.4% | -8.4% |
| EPS Diluted | 0.084 | 0.75 | -0.052 | -1.08 |
| % Growth | -88.8% | 1,539.5% | 95.2% | – |
| Operating Cash Flow | $1,886 | $2,652 | $565 | -$411 |
| Capital Expenditures | -$879 | -$896 | -$824 | -$674 |
| Free Cash Flow | $1,007 | $1,756 | -$259 | -$1,085 |