Canadian Pacific Kansas City Ltd.
CP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $97,102 | $97,478 | $93,936 | $61,810 |
| - Cash | $739 | $464 | $451 | $82 |
| + Debt | $22,989 | $22,838 | $19,921 | $20,410 |
| Enterprise Value | $119,352 | $119,852 | $113,406 | $82,138 |
| Revenue | $14,546 | $12,555 | $8,814 | $7,995 |
| % Growth | 15.9% | 42.4% | 10.2% | – |
| Gross Profit | $7,543 | $6,442 | $4,593 | $4,587 |
| % Margin | 51.9% | 51.3% | 52.1% | 57.4% |
| EBITDA | $7,473 | -$739 | $5,650 | $4,871 |
| % Margin | 51.4% | -5.9% | 64.1% | 60.9% |
| Net Income | $3,718 | $3,927 | $3,517 | $2,852 |
| % Margin | 25.6% | 31.3% | 39.9% | 35.7% |
| EPS Diluted | 3.98 | 4.21 | 3.77 | 4.18 |
| % Growth | -5.5% | 11.7% | -9.8% | – |
| Operating Cash Flow | $5,269 | $4,137 | $4,142 | $3,688 |
| Capital Expenditures | -$2,863 | -$2,499 | -$1,557 | -$1,532 |
| Free Cash Flow | $2,406 | $1,638 | $2,585 | $2,156 |