Mr. Cooper Group Inc.
COOP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,170,755 | $4,287,114 | $2,884,745 | $3,422,298 |
| - Cash | $753,000 | $571,000 | $527,000 | $895,000 |
| + Debt | $11,386,000 | $7,453,000 | $5,558,000 | $7,667,000 |
| Enterprise Value | $16,803,755 | $11,169,114 | $7,915,745 | $10,194,298 |
| Revenue | $2,225,000 | $1,794,000 | $2,464,000 | $3,194,000 |
| % Growth | 24% | -27.2% | -22.9% | – |
| Gross Profit | $1,530,000 | $1,794,000 | $1,426,000 | $1,804,000 |
| % Margin | 68.8% | 100% | 57.9% | 56.5% |
| EBITDA | $989,000 | $699,000 | $1,064,000 | $1,466,000 |
| % Margin | 44.4% | 39% | 43.2% | 45.9% |
| Net Income | $669,000 | $500,000 | $923,000 | $1,454,000 |
| % Margin | 30.1% | 27.9% | 37.5% | 45.5% |
| EPS Diluted | 10.19 | 7.29 | 12.5 | 16.53 |
| % Growth | 39.8% | -41.7% | -24.4% | – |
| Operating Cash Flow | -$724,000 | $896,000 | $3,767,000 | $2,632,000 |
| Capital Expenditures | -$38,000 | -$1,868,000 | -$1,612,000 | -$963,000 |
| Free Cash Flow | -$762,000 | -$972,000 | $2,155,000 | $1,669,000 |