Compagnie du Bois Sauvage S.A.
COMB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €323 | €304 | €268 | €245 |
| % Growth | 6.3% | 13.3% | 9.4% | – |
| Cost of Goods Sold | €192 | €133 | €171 | €139 |
| Gross Profit | €131 | €170 | €96 | €106 |
| % Margin | 40.5% | 56% | 36% | 43.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €71 | €69 | €62 | €55 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €57 | €68 | €35 | -€26 |
| Operating Expenses | €128 | €137 | €97 | €29 |
| Operating Income | -€17 | €33 | €41 | €64 |
| % Margin | -5.2% | 10.8% | 15.3% | 26.3% |
| Other Income/Exp. Net | -€33 | €0 | €81 | €26 |
| Pre-Tax Income | -€50 | -€12 | €122 | €90 |
| Tax Expense | €13 | €9 | €9 | €12 |
| Net Income | -€70 | -€28 | €108 | €71 |
| % Margin | -21.6% | -9.2% | 40.3% | 29.1% |
| EPS | -42.8 | -16.77 | 64.73 | 42.49 |
| % Growth | -155.2% | -125.9% | 52.3% | – |
| EPS Diluted | -42.8 | -16.77 | 64.73 | 42.49 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €1 | €1 |
| Interest Expense | €2 | €3 | €6 | €4 |
| Depreciation & Amortization | €30 | €26 | €26 | €25 |
| EBITDA | -€18 | €39 | €156 | €101 |
| % Margin | -5.4% | 12.7% | 58.3% | 41.2% |