Columbus A/S
COLUM.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 347 | DKK 410 | DKK 434 | DKK 417 |
| % Growth | -15.3% | -5.5% | 4.1% | – |
| Cost of Goods Sold | DKK 37 | DKK 313 | DKK 47 | DKK 46 |
| Gross Profit | DKK 311 | DKK 97 | DKK 387 | DKK 371 |
| % Margin | 89.5% | 23.6% | 89.3% | 89% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 35 | DKK 42 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 309 | DKK 95 | DKK 320 | DKK 306 |
| Operating Expenses | DKK 309 | DKK 95 | DKK 355 | DKK 348 |
| Operating Income | DKK 2 | DKK 2 | DKK 33 | DKK 23 |
| % Margin | 0.6% | 0.6% | 7.5% | 5.5% |
| Other Income/Exp. Net | -DKK 2 | -DKK 6 | -DKK 0 | -DKK 4 |
| Pre-Tax Income | DKK 0 | -DKK 4 | DKK 32 | DKK 19 |
| Tax Expense | DKK 6 | DKK 4 | DKK 6 | -DKK 11 |
| Net Income | -DKK 10 | -DKK 9 | DKK 26 | DKK 29 |
| % Margin | -2.8% | -2.2% | 6% | 7% |
| EPS | -0.043 | -0.07 | 0.2 | 0.23 |
| % Growth | 38% | -135% | -13% | – |
| EPS Diluted | -0.043 | -0.07 | 0.2 | 0.23 |
| Weighted Avg Shares Out | 129 | 129 | 129 | 129 |
| Weighted Avg Shares Out Dil | 129 | 129 | 129 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 1 | DKK 3 | DKK 1 |
| Interest Expense | DKK 2 | DKK 7 | DKK 4 | DKK 4 |
| Depreciation & Amortization | DKK 14 | DKK 14 | DKK 14 | DKK 15 |
| EBITDA | DKK 16 | DKK 17 | DKK 50 | DKK 39 |
| % Margin | 4.7% | 4.2% | 11.5% | 9.3% |