Cambridge Cognition Holdings Plc
COG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £10 | £14 | £13 | £10 |
| % Growth | -23.5% | 7.2% | 25% | – |
| Cost of Goods Sold | £2 | £3 | £3 | £2 |
| Gross Profit | £8 | £11 | £9 | £8 |
| % Margin | 81.1% | 79.9% | 73.9% | 80% |
| R&D Expenses | £3 | £4 | £2 | £2 |
| G&A Expenses | £5 | £6 | £10 | £7 |
| SG&A Expenses | £7 | £9 | £8 | £6 |
| Sales & Mktg Exp. | £2 | £3 | £3 | -£2 |
| Other Operating Expenses | -£0 | £1 | £0 | £0 |
| Operating Expenses | £10 | £14 | £10 | £8 |
| Operating Income | -£1 | -£3 | -£1 | £0 |
| % Margin | -11.3% | -24.5% | -7.4% | 2.6% |
| Other Income/Exp. Net | -£1 | -£0 | -£0 | -£0 |
| Pre-Tax Income | -£2 | -£3 | -£1 | £0 |
| Tax Expense | £0 | £0 | -£0 | -£0 |
| Net Income | -£2 | -£4 | -£0 | £0 |
| % Margin | -17.3% | -26% | -3.2% | 4.5% |
| EPS | -0.046 | -0.1 | -0.013 | 0.014 |
| % Growth | 53.8% | -663.4% | -191% | – |
| EPS Diluted | -0.046 | -0.1 | -0.013 | 0.014 |
| Weighted Avg Shares Out | 39 | 35 | 31 | 31 |
| Weighted Avg Shares Out Dil | 39 | 35 | 31 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £0 | £0 | £0 |
| Depreciation & Amortization | £1 | £1 | £0 | £0 |
| EBITDA | -£1 | -£3 | -£1 | £0 |
| % Margin | -5.2% | -19.4% | -4.1% | 4.1% |