Core & Main, Inc.
CNM · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Market Cap | $10,814,863 | $7,140,014 | $3,740,472 | $3,828,481 |
| - Cash | $8,000 | $1,000 | $177,000 | $1,000 |
| + Debt | $2,506,000 | $2,071,000 | $1,634,000 | $1,623,000 |
| Enterprise Value | $13,312,863 | $9,210,014 | $5,197,472 | $5,450,481 |
| Revenue | $7,441,000 | $6,702,000 | $6,651,000 | $5,004,000 |
| % Growth | 11% | 0.8% | 32.9% | – |
| Gross Profit | $1,980,000 | $1,818,000 | $1,795,000 | $1,280,000 |
| % Margin | 26.6% | 27.1% | 27% | 25.6% |
| EBITDA | $913,000 | $894,000 | $924,000 | $524,000 |
| % Margin | 12.3% | 13.3% | 13.9% | 10.5% |
| Net Income | $411,000 | $371,000 | $366,000 | $166,000 |
| % Margin | 5.5% | 5.5% | 5.5% | 3.3% |
| EPS Diluted | 2.13 | 2.15 | 2.13 | 0.55 |
| % Growth | -0.9% | 0.9% | 287.3% | – |
| Operating Cash Flow | $621,000 | $1,069,000 | $401,000 | -$31,000 |
| Capital Expenditures | -$35,000 | -$39,000 | -$25,000 | -$20,000 |
| Free Cash Flow | $586,000 | $1,030,000 | $376,000 | -$51,000 |