Canadian National Railway Company
CNI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $17 | $17 | $14 |
| % Growth | 1.3% | -1.6% | 18.2% | – |
| Cost of Goods Sold | $10 | $10 | $10 | $8 |
| Gross Profit | $7 | $7 | $7 | $6 |
| % Margin | 40.9% | 42.5% | 43.2% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | -$0 | -$0 | -$0 |
| SG&A Expenses | $0 | -$0 | -$0 | -$0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $1 | $1 | $1 | $0 |
| Operating Income | $6 | $7 | $7 | $6 |
| % Margin | 36.6% | 39.2% | 40% | 38.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $1 |
| Pre-Tax Income | $6 | $6 | $7 | $6 |
| Tax Expense | $1 | $1 | $2 | $1 |
| Net Income | $4 | $6 | $5 | $5 |
| % Margin | 26.1% | 33.4% | 29.9% | 33.8% |
| EPS | 7.02 | 8.53 | 10.02 | 8.81 |
| % Growth | -17.7% | -14.9% | 13.7% | – |
| EPS Diluted | 7.01 | 8.53 | 7.44 | 6.9 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $9 | $9 | $9 | $9 |
| % Margin | 50.7% | 53.6% | 52.8% | 59.1% |