Canadian National Railway Company
CNI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,990 | $4,272 | $4,403 | $4,358 |
| % Growth | -30% | -3% | 1% | – |
| Cost of Goods Sold | $1,648 | $2,445 | $2,626 | $2,549 |
| Gross Profit | $1,343 | $1,827 | $1,777 | $1,809 |
| % Margin | 44.9% | 42.8% | 40.4% | 41.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $190 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $189 | $167 | $181 |
| Operating Expenses | $190 | $189 | $167 | $181 |
| Operating Income | $1,153 | $1,638 | $1,610 | $1,628 |
| % Margin | 38.6% | 38.3% | 36.6% | 37.4% |
| Other Income/Exp. Net | -$71 | -$77 | -$83 | -$120 |
| Pre-Tax Income | $1,082 | $1,561 | $1,527 | $1,508 |
| Tax Expense | $264 | $389 | $366 | $362 |
| Net Income | $818 | $1,172 | $1,161 | $1,146 |
| % Margin | 27.3% | 27.4% | 26.4% | 26.3% |
| EPS | 1.32 | 1.87 | 1.85 | 1.82 |
| % Growth | -29.4% | 1.1% | 1.6% | – |
| EPS Diluted | 1.31 | 1.87 | 1.85 | 1.82 |
| Weighted Avg Shares Out | 622 | 627 | 628 | 635 |
| Weighted Avg Shares Out Dil | 622 | 628 | 628 | 630 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $163 | $219 | $233 | $231 |
| Depreciation & Amortization | $359 | $489 | $493 | $489 |
| EBITDA | $1,604 | $2,269 | $2,253 | $2,228 |
| % Margin | 53.6% | 53.1% | 51.2% | 51.1% |