Canadian National Railway Company
CNI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,046 | $16,828 | $17,107 | $14,477 |
| % Growth | 1.3% | -1.6% | 18.2% | – |
| Cost of Goods Sold | $10,079 | $9,677 | $9,711 | $8,408 |
| Gross Profit | $6,967 | $7,151 | $7,396 | $6,069 |
| % Margin | 40.9% | 42.5% | 43.2% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | -$479 | -$498 | -$407 |
| SG&A Expenses | $0 | -$479 | -$498 | -$407 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $720 | $1,033 | $1,054 | $860 |
| Operating Expenses | $720 | $554 | $556 | $453 |
| Operating Income | $6,247 | $6,597 | $6,840 | $5,616 |
| % Margin | 36.6% | 39.2% | 40% | 38.8% |
| Other Income/Exp. Net | -$395 | -$109 | -$77 | $726 |
| Pre-Tax Income | $5,852 | $6,488 | $6,763 | $6,342 |
| Tax Expense | $1,404 | $863 | $1,645 | $1,443 |
| Net Income | $4,448 | $5,625 | $5,118 | $4,899 |
| % Margin | 26.1% | 33.4% | 29.9% | 33.8% |
| EPS | 7.02 | 8.53 | 10.02 | 8.81 |
| % Growth | -17.7% | -14.9% | 13.7% | – |
| EPS Diluted | 7.01 | 8.53 | 7.44 | 6.9 |
| Weighted Avg Shares Out | 634 | 658 | 688 | 710 |
| Weighted Avg Shares Out Dil | 635 | 659 | 688 | 710 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $891 | $722 | $548 | $610 |
| Depreciation & Amortization | $1,892 | $1,817 | $1,729 | $1,598 |
| EBITDA | $8,635 | $9,027 | $9,040 | $8,550 |
| % Margin | 50.7% | 53.6% | 52.8% | 59.1% |