Change Financial Limited
CNGFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $15 | $11 | $9 | $8 |
| % Growth | 43.3% | 21.4% | 4.7% | – |
| Cost of Goods Sold | $11 | $8 | $6 | $9 |
| Gross Profit | $4 | $3 | $2 | -$2 |
| % Margin | 27% | 27.8% | 27.8% | -19.1% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $2 | $6 | $6 | $7 |
| SG&A Expenses | $3 | $6 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$5 | -$2 | $0 |
| Operating Expenses | $4 | $2 | $2 | $3 |
| Operating Income | -$1 | $0 | -$1 | -$2 |
| % Margin | -6.3% | 4.4% | -13.9% | -29.6% |
| Other Income/Exp. Net | $0 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$1 | -$1 | -$3 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$3 | -$3 | -$4 |
| % Margin | -12.8% | -24.3% | -33.5% | -45.3% |
| EPS | -0.001 | -0.004 | -0.005 | -0.01 |
| % Growth | 68.3% | 24.1% | 43.2% | – |
| EPS Diluted | -0.003 | -0.004 | -0.005 | -0.01 |
| Weighted Avg Shares Out | 1,495 | 627 | 536 | 397 |
| Weighted Avg Shares Out Dil | 675 | 628 | 536 | 397 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $2 | $1 | $1 |
| EBITDA | -$1 | -$1 | -$1 | -$3 |
| % Margin | -5.2% | -5.9% | -14.5% | -30.4% |