Commonwealth Bank of Australia
CMWAY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $69,744 | $26,119 | $26,326 | $25,135 |
| % Growth | 167% | -0.8% | 4.7% | – |
| Cost of Goods Sold | $41,087 | $38,220 | $21,419 | $4,820 |
| Gross Profit | $28,657 | $27,309 | $27,071 | $23,290 |
| % Margin | 41.1% | 104.6% | 102.8% | 92.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $439 | $410 | $454 | $538 |
| SG&A Expenses | $752 | $707 | $716 | $765 |
| Sales & Mktg Exp. | $313 | $297 | $262 | $227 |
| Other Operating Expenses | $13,356 | $12,980 | $9,917 | $9,246 |
| Operating Expenses | $14,108 | $13,687 | $10,633 | $10,011 |
| Operating Income | $14,549 | $15,244 | $15,693 | $15,124 |
| % Margin | 20.9% | 58.4% | 59.6% | 60.2% |
| Other Income/Exp. Net | $0 | -$1,462 | -$1,452 | -$1,530 |
| Pre-Tax Income | $14,549 | $13,782 | $14,230 | $13,594 |
| Tax Expense | $4,416 | $4,301 | $4,155 | $4,011 |
| Net Income | $10,116 | $9,394 | $9,998 | $10,690 |
| % Margin | 14.5% | 36% | 38% | 42.5% |
| EPS | 6.05 | 5.68 | 5.97 | 5.57 |
| % Growth | 6.5% | -4.9% | 7.2% | – |
| EPS Diluted | 6.04 | 5.31 | 5.79 | 5.97 |
| Weighted Avg Shares Out | 1,672 | 1,669 | 1,690 | 1,722 |
| Weighted Avg Shares Out Dil | 1,675 | 1,784 | 1,800 | 1,833 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65,110 | $61,044 | $44,475 | $24,293 |
| Interest Expense | $41,087 | $38,220 | $21,419 | $4,820 |
| Depreciation & Amortization | $1,398 | $1,502 | $1,173 | $1,579 |
| EBITDA | $15,947 | $0 | $15,414 | $15,173 |
| % Margin | 22.9% | 0% | 58.6% | 60.4% |