Computershare Limited
CMSQY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,115 | $2,918 | $4,195 | $3,299 |
| % Growth | 6.7% | -30.4% | 27.2% | – |
| Cost of Goods Sold | $2,212 | $2,150 | $2,045 | $2,832 |
| Gross Profit | $902 | $768 | $921 | $467 |
| % Margin | 29% | 26.3% | 22% | 14.1% |
| R&D Expenses | $0 | $503 | $486 | $418 |
| G&A Expenses | $0 | $92 | $74 | $62 |
| SG&A Expenses | $0 | $92 | $74 | $62 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $7 | $66 |
| Operating Expenses | $0 | $790 | $560 | $322 |
| Operating Income | $902 | $768 | $733 | $315 |
| % Margin | 29% | 26.3% | 17.5% | 9.5% |
| Other Income/Exp. Net | -$111 | -$74 | -$81 | -$5 |
| Pre-Tax Income | $791 | $694 | $672 | $309 |
| Tax Expense | $185 | $201 | $189 | $82 |
| Net Income | $607 | $353 | $445 | $228 |
| % Margin | 19.5% | 12.1% | 10.6% | 6.9% |
| EPS | 1.03 | 0.59 | 0.74 | 0.38 |
| % Growth | 74.6% | -20.3% | 94.7% | – |
| EPS Diluted | 1.03 | 0.59 | 0.74 | 0.38 |
| Weighted Avg Shares Out | 587 | 599 | 604 | 604 |
| Weighted Avg Shares Out Dil | 588 | 600 | 605 | 605 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $53 | $29 | $2 |
| Interest Expense | $116 | $135 | $102 | $60 |
| Depreciation & Amortization | $165 | $183 | $371 | $353 |
| EBITDA | $1,071 | $1,010 | $1,142 | $718 |
| % Margin | 34.4% | 34.6% | 27.2% | 21.8% |