Champion Real Estate Investment Trust
CMPNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,459 | $2,506 | $2,652 | $2,769 |
| % Growth | -1.9% | -5.5% | -4.2% | – |
| Cost of Goods Sold | $639 | $841 | $862 | $859 |
| Gross Profit | $1,820 | $1,665 | $1,789 | $1,992 |
| % Margin | 74% | 66.4% | 67.5% | 71.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $221 | $22 | $27 | $24 |
| SG&A Expenses | $221 | $47 | $48 | $42 |
| Sales & Mktg Exp. | $0 | $25 | $21 | $18 |
| Other Operating Expenses | $18 | $0 | $26 | $37 |
| Operating Expenses | $239 | $47 | $74 | $79 |
| Operating Income | $1,606 | $1,688 | $1,715 | $1,929 |
| % Margin | 65.3% | 67.3% | 64.7% | 69.7% |
| Other Income/Exp. Net | -$3,530 | $0 | $0 | $0 |
| Pre-Tax Income | -$1,924 | $409 | -$524 | -$575 |
| Tax Expense | $162 | $188 | $225 | $256 |
| Net Income | -$2,087 | $221 | -$749 | -$831 |
| % Margin | -84.9% | 8.8% | -28.3% | -30% |
| EPS | -0.49 | -0.13 | -0.13 | -0.14 |
| % Growth | -276.9% | 0% | 7.1% | – |
| EPS Diluted | -0.49 | -0.13 | -0.13 | -0.14 |
| Weighted Avg Shares Out | 6,061 | 6,001 | 5,963 | 5,928 |
| Weighted Avg Shares Out Dil | 6,061 | 6,001 | 5,963 | 5,928 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $47 | $22 | $80 |
| Interest Expense | $669 | $619 | $448 | $431 |
| Depreciation & Amortization | -$25 | $69 | $43 | -$22 |
| EBITDA | -$1,255 | $1,688 | $1,757 | $1,907 |
| % Margin | -51% | 67.3% | 66.3% | 68.9% |