Cummins Inc.
CMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,102 | $34,065 | $28,074 | $24,021 |
| % Growth | 0.1% | 21.3% | 16.9% | – |
| Cost of Goods Sold | $25,663 | $25,816 | $21,355 | $18,326 |
| Gross Profit | $8,439 | $8,249 | $6,719 | $5,695 |
| % Margin | 24.7% | 24.2% | 23.9% | 23.7% |
| R&D Expenses | $1,463 | $1,500 | $1,278 | $1,090 |
| G&A Expenses | $3,275 | $3,333 | $2,687 | $2,374 |
| SG&A Expenses | $3,275 | $3,333 | $2,687 | $2,374 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$49 | $1,655 | -$175 | -$475 |
| Operating Expenses | $4,689 | $6,488 | $3,790 | $2,989 |
| Operating Income | $3,750 | $1,761 | $2,929 | $2,706 |
| % Margin | 11% | 5.2% | 10.4% | 11.3% |
| Other Income/Exp. Net | $1,153 | -$135 | -$110 | $45 |
| Pre-Tax Income | $4,903 | $1,626 | $2,819 | $2,751 |
| Tax Expense | $835 | $786 | $636 | $587 |
| Net Income | $3,946 | $735 | $2,151 | $2,131 |
| % Margin | 11.6% | 2.2% | 7.7% | 8.9% |
| EPS | 28.55 | 5.19 | 15.2 | 14.74 |
| % Growth | 450.1% | -65.9% | 3.1% | – |
| EPS Diluted | 28.37 | 5.15 | 15.12 | 14.61 |
| Weighted Avg Shares Out | 138 | 142 | 142 | 145 |
| Weighted Avg Shares Out Dil | 139 | 143 | 142 | 146 |
| Supplemental Information | – | – | – | – |
| Interest Income | $186 | $239 | $125 | $82 |
| Interest Expense | $370 | $375 | $199 | $111 |
| Depreciation & Amortization | $1,065 | $1,024 | $784 | $662 |
| EBITDA | $6,338 | $3,025 | $3,802 | $3,524 |
| % Margin | 18.6% | 8.9% | 13.5% | 14.7% |