China Marine Food Group Limited
CMFO · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $0 | $157 | $144 | $123 |
| % Growth | -99.9% | 9.3% | 17.3% | – |
| Cost of Goods Sold | $0 | $121 | $112 | $85 |
| Gross Profit | $6 | $36 | $32 | $37 |
| % Margin | 4,044.4% | 22.8% | 22% | 30.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5 | $5 | $3 |
| SG&A Expenses | $0 | $32 | $19 | $10 |
| Sales & Mktg Exp. | $0 | $27 | $14 | $6 |
| Other Operating Expenses | $0 | $8 | $3 | $3 |
| Operating Expenses | $0 | $39 | $21 | $12 |
| Operating Income | -$0 | $2 | $10 | $25 |
| % Margin | -11.2% | 1% | 7.2% | 20.7% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | $0 |
| Pre-Tax Income | -$30 | -$3 | $11 | $26 |
| Tax Expense | $0 | $1 | $2 | $4 |
| Net Income | -$0 | -$4 | $9 | $21 |
| % Margin | -21.5% | -2.9% | 5.9% | 17.2% |
| EPS | -1.02 | -0.15 | 0.29 | 0.75 |
| % Growth | -580% | -151.7% | -61.3% | – |
| EPS Diluted | -1.02 | -0.15 | 0.29 | 0.73 |
| Weighted Avg Shares Out | 30 | 30 | 30 | 28 |
| Weighted Avg Shares Out Dil | 30 | 30 | 30 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | -$26 | $0 | $14 | $28 |
| % Margin | -18,401.6% | 0.2% | 9.5% | 23.2% |