China Minsheng Banking Corp., Ltd.
CMAKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $288,686 | $305,512 | $297,950 | $320,708 |
| % Growth | -5.5% | 2.5% | -7.1% | – |
| Cost of Goods Sold | $152,396 | $164,695 | $155,474 | $151,904 |
| Gross Profit | $136,290 | $140,817 | $142,476 | $168,804 |
| % Margin | 47.2% | 46.1% | 47.8% | 52.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,159 | $41,684 | $42,382 | $41,164 |
| SG&A Expenses | $13,159 | $41,684 | $42,382 | $41,164 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $89,046 | $61,775 | $62,924 | $92,040 |
| Operating Expenses | $102,205 | $103,459 | $105,306 | $133,204 |
| Operating Income | $34,085 | $37,358 | $37,170 | $35,600 |
| % Margin | 11.8% | 12.2% | 12.5% | 11.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $34,085 | $37,358 | $37,170 | $35,600 |
| Tax Expense | $1,363 | $1,372 | $1,393 | $747 |
| Net Income | $32,296 | $35,823 | $35,269 | $34,381 |
| % Margin | 11.2% | 11.7% | 11.8% | 10.7% |
| EPS | 6.4 | 7.2 | 7.1 | 7.1 |
| % Growth | -11.1% | 1.4% | 0% | – |
| EPS Diluted | 6.4 | 7.2 | 7.1 | 7.1 |
| Weighted Avg Shares Out | 5,046 | 4,378 | 4,378 | 4,378 |
| Weighted Avg Shares Out Dil | 5,046 | 4,378 | 4,378 | 4,378 |
| Supplemental Information | – | – | – | – |
| Interest Income | $251,086 | $267,126 | $262,937 | $277,679 |
| Interest Expense | $152,396 | $164,695 | $155,474 | $151,904 |
| Depreciation & Amortization | $8,710 | $8,314 | $7,805 | $7,407 |
| EBITDA | $42,795 | $45,672 | $44,975 | $43,007 |
| % Margin | 14.8% | 14.9% | 15.1% | 13.4% |