Clarivate Plc
CLVT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,557 | $2,629 | $2,660 | $1,877 |
| % Growth | -2.7% | -1.2% | 41.7% | – |
| Cost of Goods Sold | $869 | $906 | $954 | $626 |
| Gross Profit | $1,688 | $1,722 | $1,706 | $1,251 |
| % Margin | 66% | 65.5% | 64.1% | 66.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $728 | $740 | $730 | $643 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,236 | $1,717 | $4,902 | $695 |
| Operating Expenses | $1,963 | $2,457 | $5,631 | $1,338 |
| Operating Income | -$276 | -$735 | -$3,926 | -$87 |
| % Margin | -10.8% | -27.9% | -147.6% | -4.6% |
| Other Income/Exp. Net | -$278 | -$278 | -$64 | -$171 |
| Pre-Tax Income | -$554 | -$1,013 | -$3,989 | -$258 |
| Tax Expense | $83 | -$101 | -$29 | $12 |
| Net Income | -$637 | -$911 | -$3,960 | -$271 |
| % Margin | -24.9% | -34.7% | -148.9% | -14.4% |
| EPS | -0.96 | -1.47 | -6.26 | -0.62 |
| % Growth | 34.7% | 76.5% | -909.7% | – |
| EPS Diluted | -0.96 | -1.47 | -6.24 | -0.61 |
| Weighted Avg Shares Out | 694 | 672 | 676 | 631 |
| Weighted Avg Shares Out Dil | 694 | 672 | 679 | 641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $283 | $294 | $270 | $253 |
| Depreciation & Amortization | $727 | $708 | $711 | $538 |
| EBITDA | $457 | -$11 | -$3,008 | $532 |
| % Margin | 17.9% | -0.4% | -113.1% | 28.4% |