Climeon AB (publ)

CLMOF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$289,350$568,610$481,492$556,988
- Cash$26,335$77,550$139,341$151,984
+ Debt$6,386$22,493$62,838$102,569
Enterprise Value$269,401$513,553$404,989$507,573
Revenue$42,587$15,929$13,932$28,765
% Growth167.4%14.3%-51.6%
Gross Profit-$9,209$3,335$10,617$3,994
% Margin-21.6%20.9%76.2%13.9%
EBITDA-$56,617-$80,047-$103,053-$120,389
% Margin-132.9%-502.5%-739.7%-418.5%
Net Income-$103,790-$135,769-$125,893-$107,248
% Margin-243.7%-852.3%-903.6%-372.8%
EPS Diluted-3.97-12.6-11.7-19.3
% Growth68.5%-7.7%39.4%
Operating Cash Flow-$83,366-$90,044-$70,710-$126,400
Capital Expenditures-$30,783-$24,846-$38,190-$43,736
Free Cash Flow-$114,149-$114,890-$108,900-$170,136