Clean Harbors, Inc.
CLH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,890 | $5,409 | $5,167 | $3,806 |
| % Growth | 8.9% | 4.7% | 35.8% | – |
| Cost of Goods Sold | $4,066 | $3,746 | $3,544 | $2,610 |
| Gross Profit | $1,824 | $1,663 | $1,623 | $1,196 |
| % Margin | 31% | 30.7% | 31.4% | 31.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $740 | $671 | $627 | $538 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $414 | $379 | $361 | $310 |
| Operating Expenses | $1,154 | $1,051 | $988 | $848 |
| Operating Income | $670 | $612 | $635 | $348 |
| % Margin | 11.4% | 11.3% | 12.3% | 9.1% |
| Other Income/Exp. Net | -$137 | -$109 | -$97 | -$78 |
| Pre-Tax Income | $533 | $503 | $538 | $270 |
| Tax Expense | $131 | $125 | $126 | $66 |
| Net Income | $402 | $378 | $412 | $203 |
| % Margin | 6.8% | 7% | 8% | 5.3% |
| EPS | 7.46 | 6.99 | 7.59 | 3.73 |
| % Growth | 6.7% | -7.9% | 103.5% | – |
| EPS Diluted | 7.42 | 6.95 | 7.56 | 3.71 |
| Weighted Avg Shares Out | 54 | 54 | 54 | 55 |
| Weighted Avg Shares Out Dil | 54 | 54 | 54 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $12 | $5 | $2 |
| Interest Expense | $154 | $121 | $112 | $80 |
| Depreciation & Amortization | $401 | $366 | $348 | $298 |
| EBITDA | $1,089 | $990 | $998 | $648 |
| % Margin | 18.5% | 18.3% | 19.3% | 17% |