Calidi Biotherapeutics, Inc.
CLDI · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $10 | $2 | $0 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $1 | $1 | $0 | $1 |
| Total Curr. Assets | $10 | $4 | $1 | $3 |
| Property Plant & Equip (Net) | $3 | $5 | $1 | $1 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $0 | $1 | $0 |
| Total NC Assets | $4 | $6 | $2 | $1 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $14 | $10 | $3 | $3 |
| Liabilities | – | – | – | – |
| Payables | $2 | $3 | $2 | $1 |
| Short-Term Debt | $4 | $2 | $6 | $5 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $3 | $5 | $35 | $20 |
| Total Curr. Liab. | $9 | $10 | $43 | $26 |
| LT Debt | $3 | $5 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $3 | $10 | $0 |
| Total NC Liab. | $3 | $8 | $10 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $3 | $4 | $1 | $0 |
| Total Liabilities | $12 | $18 | $53 | $26 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $9 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$122 | -$100 | -$70 | -$45 |
| AOCI | -$0 | -$0 | -$0 | -$0 |
| Other Equity | $123 | $91 | $20 | $13 |
| Total Equity | $2 | -$8 | -$50 | -$23 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $14 | $10 | $3 | $3 |
| Net Debt | -$3 | $5 | $6 | $3 |