Clariane SE
CLARI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,282 | €4,996 | €4,438 | €4,137 |
| % Growth | 5.7% | 12.6% | 7.3% | – |
| Cost of Goods Sold | €439 | €3,426 | €352 | €309 |
| Gross Profit | €4,843 | €1,569 | €4,086 | €3,828 |
| % Margin | 91.7% | 31.4% | 92.1% | 92.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €458 | €430 |
| SG&A Expenses | €0 | €545 | €458 | €430 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €4,581 | €862 | €3,356 | €3,056 |
| Operating Expenses | €4,581 | €1,406 | €3,814 | €3,486 |
| Operating Income | €262 | €163 | €273 | €342 |
| % Margin | 5% | 3.3% | 6.1% | 8.3% |
| Other Income/Exp. Net | -€299 | €0 | -€215 | -€208 |
| Pre-Tax Income | -€36 | -€83 | €57 | €133 |
| Tax Expense | -€9 | -€3 | €12 | €11 |
| Net Income | -€55 | -€105 | €22 | €91 |
| % Margin | -1% | -2.1% | 0.5% | 2.2% |
| EPS | -0.17 | -0.87 | 0.21 | 0.95 |
| % Growth | 80.5% | -514.3% | -77.9% | – |
| EPS Diluted | -0.17 | -0.62 | 0.13 | 0.7 |
| Weighted Avg Shares Out | 231 | 121 | 105 | 105 |
| Weighted Avg Shares Out Dil | 231 | 146 | 120 | 122 |
| Supplemental Information | – | – | – | – |
| Interest Income | €9 | €0 | €0 | €0 |
| Interest Expense | €336 | €278 | €86 | €190 |
| Depreciation & Amortization | €707 | €693 | €655 | €616 |
| EBITDA | €1,006 | €952 | €907 | €947 |
| % Margin | 19.1% | 19.1% | 20.4% | 22.9% |