Clarus Corporation
CLAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $264 | $286 | $315 | $266 |
| % Growth | -7.6% | -9.3% | 18.5% | – |
| Cost of Goods Sold | $172 | $189 | $205 | $178 |
| Gross Profit | $93 | $98 | $110 | $88 |
| % Margin | 35% | 34.1% | 34.9% | 33% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $116 | $116 | $121 | $0 |
| SG&A Expenses | $116 | $116 | $121 | $91 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47 | $2 | $96 | $10 |
| Operating Expenses | $163 | $119 | $216 | $101 |
| Operating Income | -$70 | -$21 | -$106 | -$13 |
| % Margin | -26.6% | -7.4% | -33.8% | -4.8% |
| Other Income/Exp. Net | -$0 | $1 | -$1 | -$4 |
| Pre-Tax Income | -$71 | -$20 | -$108 | -$17 |
| Tax Expense | $18 | -$4 | -$15 | -$19 |
| Net Income | -$52 | -$10 | -$70 | $26 |
| % Margin | -19.8% | -3.5% | -22.1% | 9.8% |
| EPS | -1.37 | -0.27 | -1.88 | 0.79 |
| % Growth | -407.4% | 85.6% | -338% | – |
| EPS Diluted | -1.37 | -0.27 | -1.88 | 0.73 |
| Weighted Avg Shares Out | 38 | 37 | 28 | 33 |
| Weighted Avg Shares Out Dil | 38 | 37 | 37 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $8 | $3 |
| Depreciation & Amortization | $14 | $20 | $23 | $16 |
| EBITDA | -$9 | $1 | $12 | $13 |
| % Margin | -3.5% | 0.5% | 3.8% | 4.9% |