CK Infrastructure Holdings Limited
CKISY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,539 | $6,774 | $7,540 | $7,448 |
| % Growth | -18.2% | -10.2% | 1.2% | – |
| Cost of Goods Sold | $2,335 | $2,513 | $3,089 | $3,142 |
| Gross Profit | $2,658 | $3,477 | $3,526 | $3,906 |
| % Margin | 48% | 51.3% | 46.8% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,815 | $1,744 | $342 | $369 |
| Operating Expenses | $1,815 | $1,744 | $342 | $369 |
| Operating Income | $1,708 | $2,842 | $3,518 | $3,190 |
| % Margin | 30.8% | 42% | 46.7% | 42.8% |
| Other Income/Exp. Net | $6,525 | $5,298 | $4,338 | $4,491 |
| Pre-Tax Income | $8,233 | $8,140 | $7,856 | $7,681 |
| Tax Expense | $126 | $119 | $121 | $161 |
| Net Income | $8,115 | $8,027 | $7,748 | $7,515 |
| % Margin | 146.5% | 118.5% | 102.8% | 100.9% |
| EPS | 16.1 | 15.95 | 15.4 | 14.9 |
| % Growth | 0.9% | 3.6% | 3.4% | – |
| EPS Diluted | 16.1 | 15.95 | 15.4 | 14.9 |
| Weighted Avg Shares Out | 504 | 504 | 504 | 504 |
| Weighted Avg Shares Out Dil | 504 | 504 | 504 | 504 |
| Supplemental Information | – | – | – | – |
| Interest Income | $467 | $616 | $203 | $0 |
| Interest Expense | $950 | $954 | $645 | $455 |
| Depreciation & Amortization | $319 | $325 | $342 | $369 |
| EBITDA | $9,940 | $9,857 | $9,281 | $8,939 |
| % Margin | 179.5% | 145.5% | 123.1% | 120% |