Clarke Inc.
CKI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$1 | CA$1 | CA$18 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4 | CA$3 | CA$7 | CA$10 |
| Inventory | CA$0 | CA$0 | CA$71 | CA$0 |
| Other Curr. Assets | -CA$4 | CA$12 | CA$4 | CA$7 |
| Total Curr. Assets | CA$1 | CA$16 | CA$8 | CA$29 |
| Property Plant & Equip (Net) | CA$224 | CA$207 | CA$222 | CA$179 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$218 | CA$3 |
| Tax Assets | CA$0 | CA$0 | CA$4 | CA$13 |
| Other NC Assets | CA$284 | CA$173 | -CA$222 | -CA$13 |
| Total NC Assets | CA$508 | CA$380 | CA$222 | CA$182 |
| Other Assets | CA$516 | CA$395 | CA$186 | CA$174 |
| Total Assets | CA$516 | CA$395 | CA$416 | CA$385 |
| Liabilities | – | – | – | – |
| Payables | CA$8 | CA$11 | CA$11 | CA$5 |
| Short-Term Debt | CA$117 | CA$6 | CA$104 | CA$38 |
| Tax Payable | CA$0 | CA$0 | CA$2 | CA$3 |
| Deferred Revenue | CA$0 | CA$0 | -CA$93 | -CA$33 |
| Other Curr. Liab. | CA$17 | CA$11 | -CA$116 | -CA$46 |
| Total Curr. Liab. | CA$142 | CA$28 | CA$11 | CA$5 |
| LT Debt | CA$68 | CA$121 | CA$1 | CA$99 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$8 | CA$122 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$8 | CA$15 |
| Other NC Liab. | CA$29 | CA$0 | -CA$1 | -CA$99 |
| Total NC Liab. | CA$97 | CA$121 | CA$11 | CA$137 |
| Other Liabilities | CA$239 | CA$15 | CA$180 | CA$35 |
| Cap. Leases | CA$1 | CA$0 | CA$1 | CA$1 |
| Total Liabilities | CA$239 | CA$164 | CA$201 | CA$176 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$83 | CA$83 | CA$83 | CA$85 |
| Retained Earnings | CA$82 | CA$44 | CA$42 | CA$40 |
| AOCI | CA$105 | CA$97 | CA$83 | CA$76 |
| Other Equity | CA$7 | CA$7 | CA$7 | CA$7 |
| Total Equity | CA$277 | CA$231 | CA$215 | CA$209 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$158 | CA$115 |
| Total Liab. & Tot. Equity | CA$516 | CA$395 | CA$416 | CA$385 |
| Net Debt | CA$184 | CA$125 | CA$103 | CA$118 |