Central Japan Railway Company

CJPRY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$1,831,847$1,710,407$1,400,285$935,139
% Growth7.1%22.1%49.7%
Cost of Goods Sold$928,899$912,306$847,847$773,583
Gross Profit$902,948$798,101$552,438$161,556
% Margin49.3%46.7%39.5%17.3%
R&D Expenses$0$33,001$30,325$28,764
G&A Expenses$0$0$0$0
SG&A Expenses$200,153$176,518$163,298$145,006
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1-$18,799-$15,689-$13,923
Operating Expenses$200,154$190,720$177,934$159,847
Operating Income$702,794$607,381$374,503$1,708
% Margin38.4%35.5%26.7%0.2%
Other Income/Exp. Net-$56,919-$62,053-$68,371-$68,453
Pre-Tax Income$645,875$545,328$306,132-$66,745
Tax Expense$181,483$156,567$84,034-$17,117
Net Income$458,423$384,411$219,417-$51,928
% Margin25%22.5%15.7%-5.6%
EPS232.94195.33111.5-13.19
% Growth19.3%75.2%945.3%
EPS Diluted232.94195.33111.5-13.19
Weighted Avg Shares Out1,9681,9681,9683,936
Weighted Avg Shares Out Dil1,9681,9681,9683,936
Supplemental Information
Interest Income$9,417$3,333$2,122$2,421
Interest Expense$79,015$79,092$79,111$79,023
Depreciation & Amortization$208,042$216,406$219,614$207,039
EBITDA$932,932$840,826$594,118$208,748
% Margin50.9%49.2%42.4%22.3%