Cardinal Energy Ltd.
CJ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$611 | CA$481 | CA$742 | CA$449 |
| % Growth | 27% | -35.1% | 65.3% | – |
| Cost of Goods Sold | CA$219 | CA$216 | CA$252 | CA$162 |
| Gross Profit | CA$392 | CA$265 | CA$489 | CA$287 |
| % Margin | 64.2% | 55.1% | 66% | 63.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$29 | CA$27 | CA$26 | CA$23 |
| SG&A Expenses | CA$29 | CA$27 | CA$26 | CA$23 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$208 | CA$0 | CA$205 | CA$159 |
| Operating Expenses | CA$237 | CA$126 | CA$231 | CA$181 |
| Operating Income | CA$155 | CA$138 | CA$258 | CA$109 |
| % Margin | 25.4% | 28.7% | 34.8% | 24.2% |
| Other Income/Exp. Net | -CA$13 | -CA$2 | CA$35 | CA$176 |
| Pre-Tax Income | CA$142 | CA$136 | CA$293 | CA$284 |
| Tax Expense | CA$34 | CA$32 | -CA$10 | CA$0 |
| Net Income | CA$108 | CA$104 | CA$303 | CA$284 |
| % Margin | 17.7% | 21.5% | 40.8% | 63.4% |
| EPS | 0.68 | 0.66 | 1.97 | 1.98 |
| % Growth | 3% | -66.5% | -0.5% | – |
| EPS Diluted | 0.68 | 0.65 | 1.92 | 1.84 |
| Weighted Avg Shares Out | 159 | 158 | 154 | 144 |
| Weighted Avg Shares Out Dil | 160 | 160 | 158 | 155 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | -CA$1 | -CA$1 |
| Interest Expense | CA$7 | CA$7 | CA$6 | CA$14 |
| Depreciation & Amortization | CA$105 | CA$111 | CA$111 | CA$86 |
| EBITDA | CA$253 | CA$254 | CA$411 | CA$386 |
| % Margin | 41.4% | 52.7% | 55.3% | 86% |