C3is Inc.
CISS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$3 | $9 | $1 | $4 |
| Dep. & Amort. | $6 | $4 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $9 | -$8 | -$0 | -$4 |
| Other Non-Cash | $13 | -$0 | $0 | $0 |
| Operating Cash Flow | $25 | $6 | $1 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$4 | -$39 | -$12 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$28 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $28 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$8 | $0 | $0 |
| Investing Cash Flow | -$1 | -$12 | -$39 | -$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $7 |
| Stock Issued | $17 | $4 | $0 | $11 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$1 | -$0 | $0 | -$6 |
| Other Fin. Act. | -$36 | $3 | $38 | $0 |
| Financing Cash Flow | -$20 | $7 | $38 | $12 |
| Forex Effect | $0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $4 | $0 | $0 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $0 | $0 | -$1 |
| End Cash | $5 | $1 | $0 | $0 |
| Free Cash Flow | $23 | $1 | -$38 | -$12 |