China Merchants Bank Co., Ltd.
CIHKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $966,349 | $642,029 | $960,879 | $1,239,940 |
| - Cash | $1,212,666 | $1,073,586 | $960,911 | $846,618 |
| + Debt | $471,075 | $436,552 | $429,691 | $631,107 |
| Enterprise Value | $224,758 | $4,995 | $429,659 | $1,024,429 |
| Revenue | $497,850 | $497,588 | $477,403 | $450,360 |
| % Growth | 0.1% | 4.2% | 6% | – |
| Gross Profit | $334,856 | $336,647 | $342,258 | $327,223 |
| % Margin | 67.3% | 67.7% | 71.7% | 72.7% |
| EBITDA | $194,242 | $192,057 | $179,719 | $161,704 |
| % Margin | 39% | 38.6% | 37.6% | 35.9% |
| Net Income | $148,391 | $146,602 | $138,012 | $119,922 |
| % Margin | 29.8% | 29.5% | 28.9% | 26.6% |
| EPS Diluted | 28.3 | 28.15 | 26.3 | 23.05 |
| % Growth | 0.5% | 7% | 14.1% | – |
| Operating Cash Flow | $447,023 | $357,753 | $570,143 | $182,048 |
| Capital Expenditures | -$34,930 | -$30,161 | -$34,892 | -$24,160 |
| Free Cash Flow | $412,093 | $327,592 | $535,251 | $157,888 |