China Merchants Bank Co., Ltd.
CIHHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $497,850 | $497,588 | $477,403 | $450,360 |
| % Growth | 0.1% | 4.2% | 6% | – |
| Cost of Goods Sold | $162,994 | $160,941 | $135,145 | $123,137 |
| Gross Profit | $334,856 | $336,647 | $342,258 | $327,223 |
| % Margin | 67.3% | 67.7% | 71.7% | 72.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34,498 | $50,738 | $107,669 | $104,065 |
| SG&A Expenses | $34,498 | $50,738 | $107,669 | $104,065 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $121,706 | $109,291 | $69,476 | $74,985 |
| Operating Expenses | $156,204 | $160,029 | $177,145 | $179,050 |
| Operating Income | $178,652 | $176,618 | $165,113 | $148,173 |
| % Margin | 35.9% | 35.5% | 34.6% | 32.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $178,652 | $176,618 | $165,113 | $148,173 |
| Tax Expense | $29,093 | $28,612 | $25,819 | $27,339 |
| Net Income | $148,391 | $146,602 | $138,012 | $119,922 |
| % Margin | 29.8% | 29.5% | 28.9% | 26.6% |
| EPS | 5.66 | 5.63 | 5.26 | 4.61 |
| % Growth | 0.5% | 7% | 14.1% | – |
| EPS Diluted | 5.66 | 5.63 | 5.26 | 4.61 |
| Weighted Avg Shares Out | 26,217 | 26,039 | 25,220 | 25,220 |
| Weighted Avg Shares Out Dil | 26,217 | 26,039 | 25,220 | 25,220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $374,271 | $375,610 | $353,380 | $327,056 |
| Interest Expense | $162,994 | $160,941 | $135,145 | $123,137 |
| Depreciation & Amortization | $15,590 | $15,439 | $14,606 | $13,531 |
| EBITDA | $194,242 | $192,057 | $179,719 | $161,704 |
| % Margin | 39% | 38.6% | 37.6% | 35.9% |