CI Games S.A.
CIGMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $245 | $57 | $106 |
| % Growth | -67% | 332.1% | -46.3% | – |
| Cost of Goods Sold | $58 | $109 | $16 | $40 |
| Gross Profit | $22 | $136 | $41 | $66 |
| % Margin | 27.8% | 55.7% | 71.9% | 62.5% |
| R&D Expenses | $0 | $0 | $5 | $18 |
| G&A Expenses | $14 | $17 | $16 | $8 |
| SG&A Expenses | $26 | $103 | $32 | $24 |
| Sales & Mktg Exp. | $12 | $86 | $16 | $16 |
| Other Operating Expenses | $1 | $2 | $0 | -$1 |
| Operating Expenses | $27 | $105 | $32 | $24 |
| Operating Income | -$4 | $31 | $12 | $40 |
| % Margin | -5.3% | 12.9% | 21.6% | 38.2% |
| Other Income/Exp. Net | -$2 | -$5 | -$1 | $3 |
| Pre-Tax Income | -$6 | $26 | $11 | $43 |
| Tax Expense | $1 | $12 | $3 | $4 |
| Net Income | -$7 | $13 | $8 | $38 |
| % Margin | -8.6% | 5.3% | 14.5% | 36.3% |
| EPS | -0.038 | 0.29 | 0.16 | 0.8 |
| % Growth | -113% | 81.2% | -80% | – |
| EPS Diluted | -0.04 | 0.28 | 0.16 | 0.8 |
| Weighted Avg Shares Out | 184 | 47 | 46 | 46 |
| Weighted Avg Shares Out Dil | 184 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $4 | $0 | $0 |
| Depreciation & Amortization | $48 | $3 | $8 | $20 |
| EBITDA | $44 | $32 | $20 | $63 |
| % Margin | 54.6% | 13.2% | 35.1% | 59.9% |