Corporación Interamericana de Entretenimiento, S.A.B. de C.V.
CIEZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,709 | $4,900 | $206 | $220 |
| % Growth | -3.9% | 2,284% | -6.8% | – |
| Cost of Goods Sold | $3,700 | $3,819 | $158 | $164 |
| Gross Profit | $1,009 | $1,081 | $48 | $57 |
| % Margin | 21.4% | 22.1% | 23.3% | 25.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $452 | $76 | $81 | $261 |
| SG&A Expenses | $452 | $183 | $17 | $42 |
| Sales & Mktg Exp. | $0 | $107 | $90 | $220 |
| Other Operating Expenses | -$1,253 | -$892 | $0 | $0 |
| Operating Expenses | -$801 | -$709 | $17 | $42 |
| Operating Income | $1,810 | $1,790 | $31 | $15 |
| % Margin | 38.4% | 36.5% | 15.1% | 6.7% |
| Other Income/Exp. Net | $57 | -$1,761 | -$1,301 | -$7 |
| Pre-Tax Income | $1,867 | $29 | $36 | $8 |
| Tax Expense | $426 | $17 | $1 | $21 |
| Net Income | $1,490 | $1,212 | $70 | $281 |
| % Margin | 31.6% | 24.7% | 34.3% | 127.4% |
| EPS | 2.66 | 2.17 | 0.13 | 0.5 |
| % Growth | 22.6% | 1,569.2% | -74% | – |
| EPS Diluted | 2.66 | 2.17 | 0.13 | 0.5 |
| Weighted Avg Shares Out | 559 | 559 | 559 | 559 |
| Weighted Avg Shares Out Dil | 559 | 559 | 559 | 559 |
| Supplemental Information | – | – | – | – |
| Interest Income | $170 | $190 | $9 | $3 |
| Interest Expense | $233 | $226 | $2 | $11 |
| Depreciation & Amortization | $117 | $100 | $5 | $11 |
| EBITDA | $2,218 | $1,781 | $43 | $30 |
| % Margin | 47.1% | 36.3% | 21% | 13.5% |