Commercial International Bank (Egypt) S.A.E
CIBEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104,062 | $111,087 | $61,143 | $49,016 |
| % Growth | -6.3% | 81.7% | 24.7% | – |
| Cost of Goods Sold | $0 | $51,099 | $24,719 | $20,112 |
| Gross Profit | $104,062 | $59,988 | $36,425 | $28,904 |
| % Margin | 100% | 54% | 59.6% | 59% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,937 | $4,100 | $3,303 | $2,681 |
| SG&A Expenses | $5,937 | $4,100 | $3,303 | $2,681 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,205 | $14,235 | $9,180 | $7,390 |
| Operating Expenses | $22,143 | $18,335 | $12,483 | $10,071 |
| Operating Income | $81,919 | $41,653 | $23,941 | $18,833 |
| % Margin | 78.7% | 37.5% | 39.2% | 38.4% |
| Other Income/Exp. Net | -$4,783 | $0 | $0 | $0 |
| Pre-Tax Income | $77,136 | $41,653 | $23,941 | $18,833 |
| Tax Expense | $21,879 | $11,942 | $7,769 | $5,566 |
| Net Income | $55,196 | $29,635 | $16,114 | $13,272 |
| % Margin | 53% | 26.7% | 26.4% | 27.1% |
| EPS | 16.39 | 8.59 | 4.83 | 4.03 |
| % Growth | 90.8% | 77.8% | 19.9% | – |
| EPS Diluted | 16.19 | 8.59 | 4.78 | 3.99 |
| Weighted Avg Shares Out | 3,033 | 3,002 | 2,983 | 2,964 |
| Weighted Avg Shares Out Dil | 3,071 | 3,002 | 3,011 | 2,986 |
| Supplemental Information | – | – | – | – |
| Interest Income | $182,735 | $104,028 | $55,724 | $45,078 |
| Interest Expense | $91,671 | $51,099 | $24,719 | $20,112 |
| Depreciation & Amortization | $1,078 | $909 | $937 | $937 |
| EBITDA | $0 | $42,562 | $24,879 | $19,770 |
| % Margin | 0% | 38.3% | 40.7% | 40.3% |