Champion Iron Limited
CIAFF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,607 | $1,524 | $1,395 | $1,461 |
| % Growth | 5.4% | 9.3% | -4.5% | – |
| Cost of Goods Sold | $1,205 | $895 | $944 | $503 |
| Gross Profit | $402 | $630 | $451 | $958 |
| % Margin | 25% | 41.3% | 32.3% | 65.6% |
| R&D Expenses | $9 | $11 | $12 | $6 |
| G&A Expenses | $55 | $51 | $61 | $56 |
| SG&A Expenses | $55 | $58 | $61 | $56 |
| Sales & Mktg Exp. | $0 | $7 | $0 | $0 |
| Other Operating Expenses | $17 | $131 | $0 | -$1 |
| Operating Expenses | $81 | $201 | $80 | $85 |
| Operating Income | $321 | $429 | $371 | $873 |
| % Margin | 19.9% | 28.2% | 26.6% | 59.8% |
| Other Income/Exp. Net | -$55 | -$36 | -$25 | -$2 |
| Pre-Tax Income | $265 | $393 | $347 | $871 |
| Tax Expense | $123 | $159 | $146 | $348 |
| Net Income | $142 | $234 | $201 | $523 |
| % Margin | 8.8% | 15.4% | 14.4% | 35.8% |
| EPS | 0.27 | 0.45 | 0.39 | 1.04 |
| % Growth | -40% | 15.4% | -62.5% | – |
| EPS Diluted | 0.27 | 0.44 | 0.38 | 1.01 |
| Weighted Avg Shares Out | 526 | 518 | 517 | 508 |
| Weighted Avg Shares Out Dil | 528 | 528 | 528 | 524 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $6 | $0 |
| Interest Expense | $34 | $39 | $14 | $3 |
| Depreciation & Amortization | $149 | $124 | $121 | $45 |
| EBITDA | $446 | $555 | $482 | $916 |
| % Margin | 27.8% | 36.4% | 34.5% | 62.7% |