China Tower Corporation Limited
CHWRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $97,772 | $94,009 | $92,170 | $86,585 |
| % Growth | 4% | 2% | 6.5% | – |
| Cost of Goods Sold | $5,504 | $5,393 | $5,857 | $5,161 |
| Gross Profit | $92,268 | $88,616 | $86,313 | $81,424 |
| % Margin | 94.4% | 94.3% | 93.6% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $7 | $9 | $9 |
| SG&A Expenses | $790 | $782 | $611 | $468 |
| Sales & Mktg Exp. | $782 | $775 | $602 | $459 |
| Other Operating Expenses | $75,148 | $73,332 | $62,714 | $60,411 |
| Operating Expenses | $75,938 | $74,114 | $63,325 | $60,879 |
| Operating Income | $16,330 | $14,502 | $13,312 | $13,035 |
| % Margin | 16.7% | 15.4% | 14.4% | 15.1% |
| Other Income/Exp. Net | -$2,211 | -$1,670 | -$1,784 | -$3,420 |
| Pre-Tax Income | $14,119 | $12,832 | $11,528 | $9,615 |
| Tax Expense | $3,389 | $3,082 | $2,741 | $2,287 |
| Net Income | $10,729 | $9,750 | $8,787 | $7,329 |
| % Margin | 11% | 10.4% | 9.5% | 8.5% |
| EPS | 0.61 | 0.56 | 0.5 | 0.42 |
| % Growth | 8.9% | 12% | 19% | – |
| EPS Diluted | 0.61 | 0.56 | 0.5 | 0.42 |
| Weighted Avg Shares Out | 17,481 | 17,481 | 17,481 | 17,481 |
| Weighted Avg Shares Out Dil | 17,481 | 17,481 | 17,481 | 17,481 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $43 | $124 | $22 |
| Interest Expense | $2,639 | $2,827 | $3,003 | $3,745 |
| Depreciation & Amortization | $50,229 | $49,049 | $49,532 | $49,982 |
| EBITDA | $66,987 | $64,708 | $64,063 | $63,342 |
| % Margin | 68.5% | 68.8% | 69.5% | 73.2% |