Chuy's Holdings, Inc.
CHUY · NASDAQ
12/31/2023 | 12/25/2022 | 12/26/2021 | 12/27/2020 | |
|---|---|---|---|---|
| Revenue | $461 | $422 | $396 | $321 |
| % Growth | 9.3% | 6.5% | 23.5% | – |
| Cost of Goods Sold | $383 | $241 | $210 | $177 |
| Gross Profit | $78 | $181 | $186 | $144 |
| % Margin | 17% | 42.9% | 47% | 44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $62 | $56 | $56 | $52 |
| SG&A Expenses | $69 | $62 | $60 | $54 |
| Sales & Mktg Exp. | $6 | $6 | $4 | $3 |
| Other Operating Expenses | $28 | $90 | $82 | $72 |
| Operating Expenses | $38 | $152 | $142 | $126 |
| Operating Income | $41 | $35 | $34 | $17 |
| % Margin | 8.8% | 8.3% | 8.7% | 5.4% |
| Other Income/Exp. Net | -$4 | $1 | -$0 | -$0 |
| Pre-Tax Income | $37 | $23 | $34 | -$9 |
| Tax Expense | $5 | $2 | $4 | -$6 |
| Net Income | $32 | $21 | $30 | -$3 |
| % Margin | 6.8% | 4.9% | 7.6% | -1% |
| EPS | 1.77 | 1.12 | 1.52 | -0.18 |
| % Growth | 58% | -26.3% | 944.4% | – |
| EPS Diluted | 1.76 | 1.11 | 1.5 | -0.18 |
| Weighted Avg Shares Out | 18 | 19 | 20 | 18 |
| Weighted Avg Shares Out Dil | 18 | 19 | 20 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $31 | $30 | $30 | $29 |
| EBITDA | $72 | $53 | $76 | $21 |
| % Margin | 15.6% | 12.5% | 19.2% | 6.5% |