Cheer Holding, Inc.
CHR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $147 | $152 | $157 | $153 |
| % Growth | -3.4% | -3% | 2.7% | – |
| Cost of Goods Sold | $39 | $40 | $41 | $35 |
| Gross Profit | $108 | $113 | $116 | $118 |
| % Margin | 73.2% | 74% | 74.2% | 77.2% |
| R&D Expenses | $3 | $2 | $1 | $1 |
| G&A Expenses | $3 | $6 | $6 | $3 |
| SG&A Expenses | $79 | $82 | $88 | $81 |
| Sales & Mktg Exp. | $75 | $76 | $83 | $78 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $82 | $83 | $90 | $82 |
| Operating Income | $26 | $29 | $27 | $36 |
| % Margin | 17.4% | 19.2% | 17% | 23.7% |
| Other Income/Exp. Net | $0 | $1 | $0 | $0 |
| Pre-Tax Income | $26 | $31 | $27 | $36 |
| Tax Expense | -$0 | $0 | $0 | $1 |
| Net Income | $26 | $30 | $27 | $35 |
| % Margin | 17.6% | 20% | 17.1% | 23.1% |
| EPS | 2.51 | 3.53 | 3.95 | 5.4 |
| % Growth | -28.9% | -10.6% | -26.9% | – |
| EPS Diluted | 2.51 | 3.53 | 3.95 | 5.4 |
| Weighted Avg Shares Out | 10 | 9 | 7 | 7 |
| Weighted Avg Shares Out Dil | 10 | 9 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $4 | $4 | $3 | $3 |
| EBITDA | $29 | $33 | $30 | $39 |
| % Margin | 20% | 21.7% | 19.1% | 25.4% |