Chow Sang Sang Holdings International Limited
CHOWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,176 | $25,013 | $20,557 | $21,988 |
| % Growth | -15.3% | 21.7% | -6.5% | – |
| Cost of Goods Sold | $15,188 | $18,410 | $15,140 | $16,431 |
| Gross Profit | $5,988 | $6,604 | $5,417 | $5,556 |
| % Margin | 28.3% | 26.4% | 26.3% | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $957 | $972 | $862 | $816 |
| SG&A Expenses | $4,971 | $5,225 | $4,710 | $4,571 |
| Sales & Mktg Exp. | $4,014 | $4,254 | $3,848 | $3,755 |
| Other Operating Expenses | -$13 | -$8 | -$46 | -$22 |
| Operating Expenses | $4,958 | $5,217 | $4,664 | $4,549 |
| Operating Income | $1,030 | $1,386 | $707 | $985 |
| % Margin | 4.9% | 5.5% | 3.4% | 4.5% |
| Other Income/Exp. Net | -$34 | -$29 | -$114 | $21 |
| Pre-Tax Income | $996 | $1,357 | $593 | $1,006 |
| Tax Expense | $236 | $311 | $117 | $265 |
| Net Income | $806 | $1,013 | $452 | $643 |
| % Margin | 3.8% | 4% | 2.2% | 2.9% |
| EPS | 1.13 | 1.64 | 0.72 | 0.95 |
| % Growth | -31.1% | 127.8% | -24.2% | – |
| EPS Diluted | 1.19 | 1.57 | 0.72 | 0.95 |
| Weighted Avg Shares Out | 710 | 647 | 677 | 677 |
| Weighted Avg Shares Out Dil | 677 | 677 | 677 | 677 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $18 | $13 | $14 |
| Interest Expense | $140 | $130 | $82 | $60 |
| Depreciation & Amortization | $964 | $937 | $871 | $816 |
| EBITDA | $2,101 | $2,424 | $1,545 | $1,882 |
| % Margin | 9.9% | 9.7% | 7.5% | 8.6% |