Chimeric Therapeutics Limited
CHMMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$10 | -$13 | -$26 | -$16 |
| Dep. & Amort. | $1 | $0 | $1 | $1 |
| Deferred Tax | $0 | $0 | -$2 | -$7 |
| Stock-Based Comp. | $1 | $0 | $3 | $3 |
| Change in WC | -$0 | $4 | $4 | -$2 |
| Other Non-Cash | $1 | $1 | $3 | $8 |
| Operating Cash Flow | -$7 | -$8 | -$16 | -$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | -$0 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$2 | -$2 | -$4 |
| Stock Issued | $0 | $12 | $3 | $15 |
| Stock Repurch. | $0 | -$1 | -$0 | -$1 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $10 | -$0 | -$0 | $0 |
| Financing Cash Flow | $10 | $8 | $0 | $10 |
| Forex Effect | -$0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $3 | $1 | -$16 | -$4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $2 | $18 | $22 |
| End Cash | $6 | $3 | $2 | $18 |
| Free Cash Flow | -$7 | -$8 | -$16 | -$14 |