Churchill Downs Incorporated
CHDN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,881,960 | $10,146,736 | $8,013,576 | $9,298,740 |
| - Cash | $175,500 | $144,500 | $129,800 | $291,300 |
| + Debt | $4,915,900 | $4,844,100 | $4,605,700 | $1,968,000 |
| Enterprise Value | $14,622,360 | $14,846,336 | $12,489,476 | $10,975,440 |
| Revenue | $2,734,300 | $2,461,700 | $1,809,800 | $1,597,200 |
| % Growth | 11.1% | 36% | 13.3% | – |
| Gross Profit | $938,500 | $795,700 | $566,400 | $446,100 |
| % Margin | 34.3% | 32.3% | 31.3% | 27.9% |
| EBITDA | $1,067,700 | $1,005,400 | $875,100 | $536,800 |
| % Margin | 39% | 40.8% | 48.4% | 33.6% |
| Net Income | $426,800 | $417,300 | $439,400 | $249,100 |
| % Margin | 15.6% | 17% | 24.3% | 15.6% |
| EPS Diluted | 5.68 | 5.48 | 5.71 | 3.18 |
| % Growth | 3.6% | -4% | 79.6% | – |
| Operating Cash Flow | $772,700 | $605,800 | $536,800 | $335,500 |
| Capital Expenditures | -$547,000 | -$676,500 | -$456,800 | -$91,800 |
| Free Cash Flow | $225,700 | -$70,700 | $80,000 | $243,700 |