Churchill Downs Incorporated
CHDN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,882 | $10,147 | $8,014 | $9,299 |
| - Cash | $176 | $145 | $130 | $291 |
| + Debt | $4,916 | $4,844 | $4,606 | $1,968 |
| Enterprise Value | $14,622 | $14,846 | $12,489 | $10,975 |
| Revenue | $2,734 | $2,462 | $1,810 | $1,597 |
| % Growth | 11.1% | 36% | 13.3% | – |
| Gross Profit | $939 | $796 | $566 | $446 |
| % Margin | 34.3% | 32.3% | 31.3% | 27.9% |
| EBITDA | $1,068 | $1,005 | $875 | $537 |
| % Margin | 39% | 40.8% | 48.4% | 33.6% |
| Net Income | $427 | $417 | $439 | $249 |
| % Margin | 15.6% | 17% | 24.3% | 15.6% |
| EPS Diluted | 5.68 | 5.48 | 5.71 | 3.18 |
| % Growth | 3.6% | -4% | 79.6% | – |
| Operating Cash Flow | $773 | $606 | $537 | $336 |
| Capital Expenditures | -$547 | -$677 | -$457 | -$92 |
| Free Cash Flow | $226 | -$71 | $80 | $244 |