China CITIC Bank Corporation Limited
CHBJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $375,889 | $379,304 | $373,763 | $362,588 |
| % Growth | -0.9% | 1.5% | 3.1% | – |
| Cost of Goods Sold | $163,112 | $174,153 | $162,962 | $158,269 |
| Gross Profit | $212,777 | $205,151 | $210,801 | $204,319 |
| % Margin | 56.6% | 54.1% | 56.4% | 56.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29,295 | $30,157 | $28,224 | $51,698 |
| SG&A Expenses | $29,295 | $30,157 | $28,224 | $51,698 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $102,619 | $100,107 | $109,161 | $87,104 |
| Operating Expenses | $131,914 | $130,264 | $137,385 | $138,802 |
| Operating Income | $80,863 | $74,887 | $73,416 | $65,517 |
| % Margin | 21.5% | 19.7% | 19.6% | 18.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $80,863 | $74,887 | $73,416 | $65,517 |
| Tax Expense | $11,395 | $6,825 | $10,466 | $9,140 |
| Net Income | $68,576 | $67,016 | $62,103 | $55,641 |
| % Margin | 18.2% | 17.7% | 16.6% | 15.3% |
| EPS | 1.22 | 1.27 | 1.17 | 1.08 |
| % Growth | -3.9% | 8.5% | 8.3% | – |
| EPS Diluted | 1.2 | 1.14 | 1.06 | 0.98 |
| Weighted Avg Shares Out | 56,210 | 58,786 | 48,935 | 48,935 |
| Weighted Avg Shares Out Dil | 57,147 | 54,586 | 54,071 | 53,705 |
| Supplemental Information | – | – | – | – |
| Interest Income | $309,791 | $317,692 | $313,609 | $306,165 |
| Interest Expense | $163,112 | $174,153 | $162,962 | $158,269 |
| Depreciation & Amortization | $5,102 | $4,898 | $4,140 | $3,487 |
| EBITDA | $85,965 | $79,785 | $77,556 | $69,004 |
| % Margin | 22.9% | 21% | 20.8% | 19% |