Calian Group Ltd.
CGY.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$46 | CA$52 | CA$34 | CA$43 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$171 | CA$157 | CA$173 | CA$171 |
| Inventory | CA$53 | CA$44 | CA$39 | CA$59 |
| Other Curr. Assets | CA$23 | CA$24 | CA$19 | CA$24 |
| Total Curr. Assets | CA$293 | CA$277 | CA$265 | CA$297 |
| Property Plant & Equip (Net) | CA$74 | CA$76 | CA$71 | CA$33 |
| Goodwill | CA$224 | CA$210 | CA$159 | CA$146 |
| Intangibles | CA$118 | CA$130 | CA$85 | CA$70 |
| Long-Term Investments | CA$4 | CA$4 | CA$4 | CA$1 |
| Tax Assets | CA$2 | CA$3 | CA$1 | CA$1 |
| Other NC Assets | CA$6 | CA$8 | CA$10 | CA$0 |
| Total NC Assets | CA$428 | CA$431 | CA$321 | CA$251 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$722 | CA$708 | CA$586 | CA$547 |
| Liabilities | – | – | – | – |
| Payables | CA$98 | CA$90 | CA$76 | CA$92 |
| Short-Term Debt | CA$6 | CA$6 | CA$43 | CA$12 |
| Tax Payable | CA$2 | CA$5 | CA$2 | CA$3 |
| Deferred Revenue | CA$40 | CA$42 | CA$32 | CA$46 |
| Other Curr. Liab. | CA$53 | CA$72 | CA$42 | CA$59 |
| Total Curr. Liab. | CA$198 | CA$215 | CA$195 | CA$212 |
| LT Debt | CA$168 | CA$124 | CA$32 | CA$15 |
| Deferred Rev, NC | CA$15 | CA$15 | CA$16 | CA$0 |
| Deferred Tax Liab, NC | CA$19 | CA$26 | CA$12 | CA$13 |
| Other NC Liab. | CA$0 | CA$3 | CA$3 | CA$3 |
| Total NC Liab. | CA$202 | CA$167 | CA$62 | CA$30 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$43 | CA$39 | CA$37 | CA$19 |
| Total Liabilities | CA$400 | CA$381 | CA$257 | CA$242 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$220 | CA$226 | CA$226 | CA$213 |
| Retained Earnings | CA$84 | CA$91 | CA$97 | CA$92 |
| AOCI | CA$9 | CA$4 | CA$1 | -CA$4 |
| Other Equity | CA$7 | CA$6 | CA$5 | CA$3 |
| Total Equity | CA$321 | CA$327 | CA$328 | CA$305 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$722 | CA$708 | CA$586 | CA$547 |
| Net Debt | CA$128 | CA$77 | CA$41 | -CA$16 |